|
ContID 252003 EST NO 0001 |
Date:04/23/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 252003 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | BOWLING GREEN (03300) Johnson, Dana L. | ||||||
| Contractor | REYNOLDS-CENTRAL SEAL A JOINT VENTURE | MARS ADDR SN 0 | |||||
| PO BOX 1558 | |||||||
| BOWLING GREEN , KY , 42102 | |||||||
| Pay Period | 02/12/2025 TO 04/18/2025 | ||||||
| Date Approved | 04/22/2025 | ||||||
| Primary Proj Number | MP12100002503 | ||||||
| Project No. | FE01 121 DW25 0030000 | ||||||
| Primary County | VARIOUS | ||||||
| Name of Road | VARIOUS ROUTES IN DISTRICT 3 | ||||||
| Description | VARIOUS ROUTES IN DISTRICT 3 | ||||||
| Date Let | 01/23/2025 | Formal Acceptance | |||||
| Date Awarded | 02/04/2025 | Date Work Began | 04/14/2025 | ||||
| Date Contract Executed | 02/12/2025 | Open To Traffic | |||||
| Date NTP Issued | 02/12/2025 | Actual Completion Date | |||||
| Current Contract Amount | $1,655,000.00 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,655,000.00 |
Total Earnings | $110,144.54 |
$0.00 |
$110,144.54 |
|
| Percent Complete | 6.66 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $1,544,855.46 |
Gross Earnings | $110,144.54 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $110,144.54 |
$0.00 |
110,144.54 |
|||
| Contract Id | 252003 | Change Order Summary |
County | VARIOUS | ||||||
| Estimate Nbr | 0001 | Project Number | FE01 121 DW25 0030000 | |||||||
| Contractor | REYNOLDS-CENTRAL SEAL A JOINT VENTURE | Period | 02/12/2025 TO 04/18/2025 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 252003 | COMMONWEALTH OF KENTUCKY |
County | VARIOUS | ||||||
| Contract Type | TRWB WATERBOURNE PAINT STRIPING | TRANSPORTATION CABINET |
Primary Project Number | MP12100002503 | ||||||
| Estimate Nbr | 0001 | Period | 02/12/2025 TO 04/18/2025 | |||||||
| Contractor | REYNOLDS-CENTRAL SEAL A JOINT VENTURE | |||||||||
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | 0000 ROADWAY | |||||||
| 0005 | QUALITY CONTROL | 02572 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 30,000.00 | 0.00 | |||
| 0010 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 75,000.00 | 0.00 | |||
| 0015 | LAW ENFORCEMENT OFFICER | 20411ED | HOUR | 8.00 | 8.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
| 0020 | WATER BLASTING EXISTING STRIPE | 22664EN | LF | 500.00 | 500.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | 0002 ALLEN COUNTY RURAL SECONDARY | |||||||
| 0025 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ALLEN 50% INITIAL | 06520 | MILE | 38.99 | 38.996 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0027 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ALLEN 50% FINAL | 06520 | MILE | 38.99 | 38.996 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0030 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ALLEN 50% INITIAL | 06521 | MILE | 83.87 | 83.872 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| 0032 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ALLEN 50% FINAL | 06521 | MILE | 83.87 | 83.872 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | 0005 BARREN COUNTY RURAL SECONDARY | |||||||
| 0035 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BARREN 50% INITAL | 06520 | MILE | 101.57 | 101.577 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0037 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BARREN 50% FINAL | 06520 | MILE | 101.57 | 101.577 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0040 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BARREN 50% INITAL | 06521 | MILE | 39.55 | 39.556 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| 0042 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BARREN 50% FINAL | 06521 | MILE | 39.55 | 39.556 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | 0016 BUTLER COUNTY RURAL SECONDARY | |||||||
| 0045 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BUTLER 50% INITIAL | 06520 | MILE | 31.56 | 31.568 | 22.016 | 0.000 | 22.016 | 275.00 | 6,054.40 | 6,054.40 | |
| 0047 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BUTLER 50% FINAL | 06520 | MILE | 31.56 | 31.568 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0050 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BUTLER 50% INITIAL | 06521 | MILE | 61.60 | 61.605 | 35.302 | 0.000 | 35.302 | 295.00 | 10,414.09 | 10,414.09 | |
| 0052 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BUTLER 50% FINAL | 06521 | MILE | 61.60 | 61.605 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | 0031 EDMONSON COUNTY RURAL SECONDARY | |||||||
| 0055 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES EDMONSON 50% INITIAL | 06520 | MILE | 64.40 | 64.406 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0057 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES EDMONSON 50% FINAL | 06520 | MILE | 64.40 | 64.406 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0060 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES EDMONSON 50% INITIAL | 06521 | MILE | 33.47 | 33.478 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| 0062 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES EDMONSON 50% FINAL | 06521 | MILE | 33.47 | 33.478 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | 0071 LOGAN COUNTY RURAL SECONDARY | |||||||
| 0065 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LOGAN 50% INITIAL | 06520 | MILE | 23.04 | 23.044 | 22.329 | 0.000 | 22.329 | 275.00 | 6,140.47 | 6,140.47 | |
| 0067 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LOGAN 50% FINAL | 06520 | MILE | 23.04 | 23.044 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0070 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LOGAN 50% INITIAL | 06521 | MILE | 42.91 | 42.913 | 33.475 | 0.000 | 33.475 | 295.00 | 9,875.12 | 9,875.12 | |
| 0072 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LOGAN 50% FINAL | 06521 | MILE | 42.91 | 42.913 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| 0075 | PAVE STRIPING-WB PAINT-6 IN W RS ROUTES LOGAN 50% INITIAL | 06522 | MILE | 0.30 | 0.300 | 0.000 | 0.000 | 392.50 | 0.00 | |||
| 0077 | PAVE STRIPING-WB PAINT-6 IN W RS ROUTES LOGAN 50% FINAL | 06522 | MILE | 0.30 | 0.300 | 0.000 | 0.000 | 392.50 | 0.00 | |||
| 0080 | PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES LOGAN 50% INITIAL | 06523 | MILE | 14.06 | 14.062 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| 0082 | PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES LOGAN 50% FINAL | 06523 | MILE | 14.06 | 14.062 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | 0085 METCALFE COUNTY RURAL SECONDARY | |||||||
| 0085 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES METCALFE 50% INITIAL | 06520 | MILE | 62.47 | 62.470 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0087 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES METCALFE 50% FINAL | 06520 | MILE | 62.47 | 62.470 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0090 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES METCALFE 50% INITIAL | 06521 | MILE | 96.33 | 96.332 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| 0092 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES METCALFE 50% FINAL | 06521 | MILE | 96.33 | 96.332 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | 0086 MONROE COUNTY RURAL SECONDARY | |||||||
| 0095 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MONROE 50% INITIAL | 06520 | MILE | 3.64 | 3.640 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0097 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MONROE 50% FINAL | 06520 | MILE | 3.64 | 3.640 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0100 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MONROE 50% INITIAL | 06521 | MILE | 72.06 | 72.063 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| 0102 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MONROE 50% FINAL | 06521 | MILE | 72.06 | 72.063 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | 0107 SIMPSON COUNTY RURAL SECONDARY | |||||||
| 0105 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES SIMPSON 50% INITIAL | 06520 | MILE | 65.40 | 65.403 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0107 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES SIMPSON 50% FINAL | 06520 | MILE | 65.40 | 65.403 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0110 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES SIMPSON 50% INITIAL | 06521 | MILE | 37.91 | 37.915 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| 0112 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES SIMPSON 50% FINAL | 06521 | MILE | 37.91 | 37.915 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | 0110 TODD COUNTY RURAL SECONDARY | |||||||
| 0115 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES TODD 50% INITIAL | 06520 | MILE | 11.62 | 11.626 | 11.470 | 0.000 | 11.470 | 275.00 | 3,154.25 | 3,154.25 | |
| 0117 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES TODD 50% FINAL | 06520 | MILE | 11.62 | 11.626 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0120 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES TODD 50% INITIAL | 06521 | MILE | 29.64 | 29.641 | 23.465 | 0.000 | 23.465 | 295.00 | 6,922.17 | 6,922.17 | |
| 0122 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES TODD 50% FINAL | 06521 | MILE | 29.64 | 29.641 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | 0114 WARREN COUNTY RURAL SECONDARY | |||||||
| 0125 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WARREN 50% INITIAL | 06520 | MILE | 27.31 | 27.316 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0127 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WARREN 50% FINAL | 06520 | MILE | 27.31 | 27.316 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0130 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WARREN 50% INITIAL | 06521 | MILE | 18.05 | 18.051 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| 0132 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WARREN 50% FINAL | 06521 | MILE | 18.05 | 18.051 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | 0121 STATE PRIMARY, STATE SECONDARY, & SUPPLEMENTAL SYSTEMS | |||||||
| 0135 | PAVE STRIPING-WB PAINT-4 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06520 | MILE | 215.10 | 215.100 | 37.292 | 0.000 | 37.292 | 275.00 | 10,255.30 | 10,255.30 | |
| 0137 | PAVE STRIPING-WB PAINT-4 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06520 | MILE | 215.10 | 215.100 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0140 | PAVE STRIPING-WB PAINT-4 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06521 | MILE | 393.32 | 393.324 | 83.144 | 0.000 | 83.144 | 295.00 | 24,527.48 | 24,527.48 | |
| 0142 | PAVE STRIPING-WB PAINT-4 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06521 | MILE | 393.32 | 393.324 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| 0145 | PAVE STRIPING-WB PAINT-6 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06522 | MILE | 401.95 | 401.950 | 83.570 | 0.000 | 83.570 | 392.50 | 32,801.22 | 32,801.22 | |
| 0147 | PAVE STRIPING-WB PAINT-6 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06522 | MILE | 401.95 | 401.950 | 0.000 | 0.000 | 392.50 | 0.00 | |||
| 0150 | PAVE STRIPING-WB PAINT-6 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06523 | MILE | 356.54 | 356.544 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| 0152 | PAVE STRIPING-WB PAINT-6 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06523 | MILE | 356.54 | 356.544 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| Project | MP12100002503 | Fed/State Project Number | FE01 121 DW25 0030000 | Category | 0125 DEMOBILIZATION | |||||||
| 0155 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 25,845.85 | 0.00 | |||
| SUBTOT | $110,144.52 |
$110,144.520 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||